Wellsboro Electric Company
Disclosure of Default Service Solicitation Results
June 1, 2018 through May 31, 2021

 Fixed-Price Default Service GSSR-1
(Customers With < 400 kW Monthly Billing Demand) 

 

Winning Bid (Supplier Adder)
_____________________________________________________________________
1 Supplier Adder
$1.21 / MWh (0.121
? / kWh)
Other GSSR-1 Cost Components
_____________________________________________________________________
 
2 Energy Fixed-Price calculated as the mathematical average of the monthly Prices for PJM West Hub On-Peak (cents per kWh), determined in accordance with the Pricing Formula approved in the December 28, 2017, PUC Order at Docket Nos. P-2017-2596815 and P-2017-2596838
_______________________________________________
3 Capacity Per-MWh charge reflecting total projected PJM Reliability Pricing Model costs, as reported by PJM for the Penelec Zone, divided by projected energy sales for the sixth-month pricing period
_______________________________________________
4 Transmission Per-MWh charge reflecting total projected Penelec Zonal Network Integrated Transmission Service (“NITS”) costs, as reported by PJM for the Penelec Zone, divided by projected energy sales for the sixth-month pricing period
_______________________________________________
5 RTEP/TEC Per-MWh charge reflecting total projected Penelec Zonal Regional Transmission Expansion Plan/Transmission Enhancement Service (“RTEP”) costs, as reported by PJM for the Penelec Zone, divided by projected energy sales for the sixth-month pricing period
_________________________________________________
6 Company Administrative Company’s administrative charges
__________________________________________________
7 Reconciliation Over-collections or under-collections from the prior 6-month period
__________________________________________________
8 Gross Receipts Tax 5.9{3ab0761de9deb4c8cd6a2cf996d71ecaa2531d20c811fab3e45ce43a084afeca} Gross Receipts Tax
__________________________________________________

 

 

Wellsboro Electric Company
Disclosure of Default Service Solicitation Results
June 1, 2018 through May 31, 2021

 Hourly Price Default Service GSSR-2
(Customers With 400+ kW Monthly Billing Demand)

 

Winning Bid (Supplier Adder)
_________________________________________________________________________
1 Supplier Adder $1.21 / MWh (0.121? / kWh)
Other GSSR-2 Cost Components
_________________________________________________________________________
2 Energy
_____________________________________________
3 Capacity The product of the PJM Reliability Pricing Model price of capacity expressed in dollars per kW-Day, as reported by PJM for the Penelec Zone, for the applicable billing month, times the customer’s fixed peak load capacity obligation, as determined by the Company in accordance with the applicable PJM Agreements, times the number of days in the billing month
_____________________________________________
4 Transmission The product of the Penelec Zonal Network Integrated Transmission Service (“NITS”) price expressed in dollars per kW-Day for the applicable billing month, times the customer’s fixed network peak service load obligation, as determined by the Company in accordance with applicable PJM Agreements, times the number of days in the billing month
_____________________________________________
5 RTEP/TEC The product of the Penelec Zonal Regional Transmission Expansion Plan/Transmission Enhancement Service (“RTEP”) price expressed in dollars per kW-Day for the applicable billing month, times the customer’s fixed network peak service load obligation, as determined by the Company in accordance with applicable PJM Agreements, times the number of days in the billing month
_____________________________________________
6 Company Administrative Company’s administrative charges
_____________________________________________
7 Gross Receipts Tax 5.9{3ab0761de9deb4c8cd6a2cf996d71ecaa2531d20c811fab3e45ce43a084afeca} Gross Receipts Tax
_____________________________________________